| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $1.4B | $1.4B | $1.4B | $1.4B | $1.3B | $968.1M | -1.0% | |
| Depreciation & Amortisation | $494.0M | $447.2M | $393.0M | $343.1M | $270.2M | $217.1M | +10.5% | |
| Net Cash from Operating | $1.6B | $1.4B | $1.3B | $1.4B | $1.1B | $1.4B | +15.1% | |
| Investing Activities | ||||||||
| Capital Expenditure | $894.8M | $784.0M | $753.9M | $773.4M | $628.4M | $294.0M | +14.1% | |
| Net Cash from Investing | -$778.6M | -$643.9M | -$653.1M | -$1.1B | -$627.3M | -$292.2M | -20.9% | |
| Financing Activities | ||||||||
| Share Buybacks | $361.3M | $560.6M | $594.4M | $700.1M | $798.9M | $343.0M | -35.6% | |
| Dividends Paid | $487.7M | $472.5M | $449.6M | $409.6M | $239.0M | $174.7M | +3.2% | |
| Net Cash from Financing | -$914.1M | -$922.5M | -$486.4M | -$938.8M | -$975.1M | $155.2M | +0.9% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$57.4M | -$145.6M | $194.6M | -$675.5M | -$463.7M | $1.3B | +60.6% | |