| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Total Income / Revenue | $15.1M | $17.8M | $19.4M | — | -14.8% | |
| Cost of Sales | $13.5M | $14.1M | $16.7M | — | -4.4% | |
| Gross Profit | $1.6M | $3.6M | $2.6M | — | -55.6% | |
| Expenses | ||||||
| Operating Expenses | $25.0M | $1.2M | — | — | +1953.7% | |
| Profit | ||||||
| Operating Profit | -$23.4M | $2.4M | $326K | -$2.0M | -1069.1% | |
| Profit Before Tax | -$24.1M | $1.2M | -$2.1M | -$450K | -2056.7% | |
| Tax Expense | $0 | $0 | $4K | $251K | — | |
| Profit After Tax | -$24.1M | $1.2M | -$2.1M | -$701K | -2056.7% | |
| Attributable to Shareholders | -$23.7M | $1.2M | -$2.1M | -$701K | -2024.7% | |
| Minority Interests | -$393K | $0 | — | — | — | |
| Total Comprehensive Income | -$23.7M | $1.2M | -$2.1M | — | -2024.7% | |
| Basic EPS | -$13.44 | $4.35 | -14.00¢ | — | -409.0% | |
| Diluted EPS | -$13.39 | $1.66 | -14.00¢ | — | -906.6% | |