| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $2.4M | $32.0M | $26.5M | $20.1M | $4.9M | -$17.2M | -92.5% | |
| Interest Income | — | $68K | — | — | — | — | — | |
| Expenses | ||||||||
| Operating Expenses | — | $42.2M | $33.4M | $19.0M | $14.9M | $6.0M | — | |
| Depreciation & Amortisation | $304K | $408K | $841K | — | — | — | -25.5% | |
| Profit | ||||||||
| Operating Profit | -$64.0M | -$11.7M | -$16.3M | — | — | — | -446.6% | |
| Profit Before Tax | -$67.7M | -$24.4M | -$13.3M | $1.1M | -$7.3M | -$23.1M | -177.8% | |
| Tax Expense | -$73K | -$92K | -$998K | — | — | -$665K | +20.7% | |
| Profit After Tax | -$66.7M | -$1.3M | -$14.6M | $1.1M | -$7.2M | -$22.5M | -4975.4% | |
| Attributable to Shareholders | — | — | — | $1.1M | -$8.5M | -$22.5M | — | |
| Minority Interests | — | -$160K | -$564K | — | $1.3M | — | — | |
| Total Comprehensive Income | -$66.5M | -$2.5M | -$14.1M | — | — | -$22.5M | -2604.7% | |
| Basic EPS | -$25.69 | -$12.16 | -$35.22 | -9.00¢ | -$1.96 | — | -111.3% | |
| Diluted EPS | -$25.69 | -$12.16 | -$35.22 | — | — | — | -111.3% | |