| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $282.0M | $240.5M | $203.8M | $219.5M | $49.7M | $38.7M | +17.3% | |
| Expenses | ||||||||
| Operating Expenses | $63.7M | $51.1M | $33.8M | $30.2M | $26.8M | $25.3M | +24.7% | |
| Depreciation & Amortisation | $6.3M | $4.8M | — | — | — | — | +32.0% | |
| Profit | ||||||||
| Operating Profit | $16.7M | $17.8M | $18.3M | $5.4M | -$2.6M | -$1.3M | -5.9% | |
| Profit Before Tax | $13.7M | $14.8M | $13.1M | $4.5M | -$2.5M | -$2.6M | -7.1% | |
| Tax Expense | $3.3M | $3.2M | -$5.9M | $3.1M | $3.5M | $990K | +2.1% | |
| Profit After Tax | $10.5M | $11.6M | $19.1M | $1.4M | -$328K | -$2.9M | -9.7% | |
| Attributable to Shareholders | $9.6M | $11.4M | $18.8M | $738K | -$362K | -$3.0M | -15.7% | |
| Minority Interests | $847K | $178K | $304K | $621K | $34K | $46K | +375.8% | |
| Basic EPS | $3 | $4 | $7 | $0 | -$0 | -$1 | -15.6% | |
| Diluted EPS | $3 | $4 | $6 | $0 | -$0 | -$1 | -15.9% | |