| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $605.5M | $441.5M | $241.6M | $93.5M | $30.3M | $25.6M | +37.1% | |
| Cost of Sales | $242.7M | $179.5M | $87.5M | $28.2M | $9.1M | $9.0M | +35.2% | |
| Gross Profit | $362.8M | $262.1M | $154.1M | $65.3M | $21.2M | $16.6M | +38.4% | |
| Expenses | ||||||||
| Operating Expenses | $254.2M | $224.6M | $182.8M | $96.7M | $60.6M | $43.0M | +13.2% | |
| Depreciation & Amortisation | $27.2M | $19.8M | $8.2M | $3.5M | $1.8M | $1.6M | +37.6% | |
| Profit | ||||||||
| Operating Profit | $108.6M | $37.5M | -$28.7M | -$31.4M | -$39.4M | -$26.4M | +189.6% | |
| Profit Before Tax | $107.5M | $35.8M | -$26.7M | -$36.2M | -$44.2M | -$28.7M | +200.5% | |
| Tax Expense | -$82.8M | $316K | -$1.6M | $66K | — | $0 | -26292.7% | |
| Profit After Tax | $190.3M | $35.5M | -$25.0M | -$36.2M | -$44.2M | -$28.7M | +436.6% | |
| Attributable to Shareholders | $190.3M | $35.5M | -$25.0M | -$36.2M | -$44.2M | -$28.7M | +436.6% | |
| Total Comprehensive Income | $190.8M | $35.3M | -$25.0M | -$36.3M | -$44.3M | -$28.8M | +440.5% | |
| Basic EPS | $5.60 | $1.07 | -77.00¢ | -$1.23 | -$1.60 | -$1.16 | +423.4% | |
| Diluted EPS | $4.87 | $1.01 | -77.00¢ | -$1.23 | -$1.60 | -$1.16 | +382.2% | |