| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $1.1B | $289.0M | -$584.0M | $702.0M | $1.2B | $173.0M | +268.2% | |
| Depreciation & Amortisation | $623.0M | $642.0M | $632.0M | $617.0M | $664.0M | $653.0M | -3.0% | |
| Net Cash from Operating | $1.2B | $622.0M | $91.0M | $822.0M | $920.0M | $394.0M | +90.5% | |
| Investing Activities | ||||||||
| Capital Expenditure | $618.0M | $580.0M | $531.0M | $480.0M | $390.0M | $353.0M | +6.6% | |
| Net Cash from Investing | -$502.0M | -$608.0M | -$585.0M | -$495.0M | $565.0M | -$167.0M | +17.4% | |
| Financing Activities | ||||||||
| Share Buybacks | — | $0 | $0 | $500.0M | $150.0M | — | — | |
| Dividends Paid | $104.0M | $89.0M | $72.0M | $72.0M | $19.0M | — | +16.9% | |
| Debt Repaid | $1.2B | $679.0M | $72.0M | $1.0M | $1.3B | $1.0M | +78.6% | |
| Net Cash from Financing | -$261.0M | $201.0M | $57.0M | -$768.0M | -$1.2B | $514.0M | -229.9% | |
| Cash Movement | ||||||||
| Net Change in Cash | $458.0M | $187.0M | -$427.0M | -$450.0M | $314.0M | $727.0M | +144.9% | |
New to Ticker
Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.
Sign up freeAlready have an account? Sign in
Already a member
Welcome back
Sign in to pick up where you left off, with full access to every page.
Sign in