| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $2.0B | $2.8B | $1.9B | $671.7M | $620.8M | $893.2M | -28.9% | |
| Property, Plant & Equipment | $203.1M | $98.8M | $101.6M | $95.0M | $78.6M | $32.2M | +105.5% | |
| Goodwill | $416.1M | — | $268.5M | $265.9M | $188.4M | $189.7M | — | |
| Intangible Assets | $288.8M | $62.0M | $88.8M | $122.2M | $93.6M | $122.8M | +365.7% | |
| Deferred Tax Assets | $1.8B | $1.4B | $945.8M | $574.9M | $442.3M | $441.5M | +23.1% | |
| Total Assets | $19.4B | $14.0B | $9.9B | $6.8B | $5.7B | $4.7B | +38.5% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | — | — | $0 | $42K | $129.1M | $227.9M | — | |
| Total Liabilities | $7.1B | $4.0B | $2.7B | $1.9B | $1.8B | $1.4B | +74.8% | |
| Equity | ||||||||
| Share Capital | $100K | $126K | $31K | $31K | $31K | $8K | -20.6% | |
| Share Premium | $2.9B | $2.5B | $2.1B | $1.8B | $1.5B | $1.3B | +18.1% | |
| Retained Earnings | $9.4B | $7.5B | $5.1B | $3.1B | $2.5B | $2.0B | +25.2% | |
| Total Equity | $12.4B | $10.0B | $7.2B | $4.9B | $4.0B | $3.3B | +23.8% | |