| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $925.1M | $953.5M | — | — | — | — | -3.0% | |
| Depreciation & Amortisation | $328.2M | $312.2M | $298.4M | $290.7M | $244.1M | $205.3M | +5.1% | |
| Net Cash from Operating | $881.4M | $938.8M | $826.0M | $961.0M | $1.0B | $751.3M | -6.1% | |
| Investing Activities | ||||||||
| Capital Expenditure | $169.0M | $208.8M | $265.3M | $278.1M | $255.0M | $201.4M | -19.1% | |
| Net Cash from Investing | -$596.0M | -$243.1M | -$459.0M | -$332.7M | -$1.7B | -$554.2M | -145.2% | |
| Financing Activities | ||||||||
| Share Buybacks | $572.3M | $247.5M | $137.5M | $379.5M | $180.9M | $104.3M | +131.2% | |
| Dividends Paid | $288.4M | $277.5M | $256.7M | $238.9M | $220.6M | $196.8M | +3.9% | |
| Net Cash from Financing | -$414.9M | -$576.1M | -$317.2M | -$615.2M | $604.3M | -$207.7M | +28.0% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$126.3M | $114.1M | $47.8M | $4.5M | -$89.6M | -$1.4M | -210.7% | |