| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $1.4B | $1.4B | $1.2B | $1.0B | $1.6B | $924.0M | +4.6% | |
| Depreciation & Amortisation | $894.0M | $788.0M | $704.0M | $649.0M | $636.0M | $604.0M | +13.5% | |
| Net Cash from Operating | $2.1B | $2.0B | $1.9B | $1.1B | $1.4B | $1.4B | +0.7% | |
| Investing Activities | ||||||||
| Capital Expenditure | $3.1B | $2.9B | $2.6B | $2.3B | $1.8B | $1.8B | +9.5% | |
| Net Cash from Investing | -$3.3B | -$3.4B | -$2.8B | -$2.1B | -$1.5B | -$2.1B | +2.1% | |
| Financing Activities | ||||||||
| Share Buybacks | — | — | — | — | $0 | $0 | — | |
| Dividends Paid | $633.0M | $585.0M | $532.0M | $467.0M | $428.0M | $389.0M | +8.2% | |
| Debt Issued | $1.8B | $1.4B | $1.3B | $822.0M | $1.1B | $1.3B | +23.9% | |
| Debt Repaid | $664.0M | $475.0M | $282.0M | $15.0M | $372.0M | $342.0M | +39.8% | |
| Net Cash from Financing | $1.2B | $1.1B | $1.2B | $1.0B | -$345.0M | $1.1B | +12.5% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$1.0M | -$224.0M | $247.0M | -$19.0M | -$440.0M | $485.0M | +99.6% | |