| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $786.8M | $823.2M | $1.4B | $1.7B | $2.4B | $1.0B | -4.4% | |
| Depreciation & Amortisation | $125.3M | $116.5M | $104.3M | $95.8M | $78.6M | $74.5M | +7.6% | |
| Net Cash from Operating | $1.1B | $971.3M | $1.1B | $2.0B | $1.2B | $1.0B | +9.8% | |
| Investing Activities | ||||||||
| Capital Expenditure | $154.5M | $177.1M | $148.8M | $90.3M | $79.3M | $103.7M | -12.8% | |
| Net Cash from Investing | -$2.3B | -$2.4B | -$3.6B | -$3.3B | -$2.6B | -$3.2B | +3.3% | |
| Financing Activities | ||||||||
| Share Buybacks | $240.3M | $274.4M | $256.3M | $180.8M | $208.2M | $218.2M | -12.4% | |
| Dividends Paid | $683.7M | $656.4M | $607.3M | $583.1M | $559.7M | $533.2M | +4.2% | |
| Net Cash from Financing | $452.4M | $1.4B | $2.0B | $1.6B | $2.0B | $194.2M | -68.0% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$835.0M | $6.5M | -$380.1M | $135.3M | $657.4M | -$2.0B | -12946.2% | |