| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $512.4M | $1.4B | $2.0B | $3.6B | $2.3B | $408.2M | -63.1% | |
| Depreciation & Amortisation | $591.4M | $561.9M | $558.3M | $497.1M | $547.4M | $116.6M | +5.3% | |
| Net Cash from Operating | $1.2B | $1.9B | $2.3B | $3.6B | $1.7B | $260.1M | -35.1% | |
| Investing Activities | ||||||||
| Capital Expenditure | $362.6M | $380.6M | $476.3M | $340.2M | $227.9M | $112.1M | -4.7% | |
| Net Cash from Investing | -$1.5B | -$710.7M | -$668.3M | -$957.5M | -$1.3B | -$136.2M | -106.4% | |
| Financing Activities | ||||||||
| Share Buybacks | $414.0M | $1.5B | $1.8B | $2.6B | $1.7B | $4.2M | -72.7% | |
| Net Cash from Financing | $279.4M | -$1.1B | -$1.7B | -$2.6B | -$780.1M | $285.9M | +126.0% | |
| Cash Movement | ||||||||