| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | $114.4M | $108.3M | $96.3M | $81.2M | $57.0M | $45.7M | +5.6% | |
| Expenses | ||||||||
| Operating Expenses | $79.2M | $82.4M | $105.1M | $86.5M | $80.7M | $50.7M | -3.8% | |
| Depreciation & Amortisation | — | — | $19.6M | $15.1M | $10.1M | $7.7M | — | |
| Profit | ||||||||
| Operating Profit | -$3.9M | -$8.5M | -$8.9M | -$5.2M | -$23.8M | -$5.0M | +53.6% | |
| Profit Before Tax | -$18.4M | $3.1M | -$9.1M | $3.8M | $73.2M | -$2.4M | -693.7% | |
| Tax Expense | -$79K | -$275K | -$3.0M | -$3.5M | $17.7M | $0 | +71.2% | |
| Profit After Tax | -$18.3M | $3.4M | -$6.2M | $7.3M | $55.5M | -$2.4M | -643.0% | |
| Attributable to Shareholders | -$12.4M | -$1.3M | -$7.0M | $7.1M | $52.7M | -$49K | -861.5% | |
| Minority Interests | -$5.9M | $4.6M | $911K | -$291K | — | -$2.4M | -227.8% | |
| Basic EPS | -40.00¢ | -4.00¢ | -23.00¢ | 24.00¢ | $1.82 | — | -900.0% | |
| Diluted EPS | -40.00¢ | -4.00¢ | -23.00¢ | 24.00¢ | $1.82 | — | -900.0% | |