| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $524.0M | $29.0M | $991.0M | $1.3B | $789.0M | $964.0M | +1706.9% | |
| Depreciation & Amortisation | $719.0M | $673.0M | $582.0M | $721.0M | $772.0M | $568.0M | +6.8% | |
| Net Cash from Operating | — | — | — | $1.6B | $1.3B | $1.2B | — | |
| Investing Activities | ||||||||
| Net Cash from Investing | — | — | — | -$1.4B | -$1.4B | -$866.0M | — | |
| Financing Activities | ||||||||
| Share Buybacks | $508.0M | $402.0M | $177.0M | $240.0M | $0 | $216.0M | +26.4% | |
| Dividends Paid | $119.0M | $98.0M | $130.0M | $161.0M | $162.0M | $146.0M | +21.4% | |
| Debt Issued | $1.0B | $1.0B | $18.0M | $5.0M | $1.3B | $1.2B | +0.0% | |
| Debt Repaid | $409.0M | $525.0M | $451.0M | $13.0M | $699.0M | $331.0M | -22.1% | |
| Net Cash from Financing | — | — | — | -$567.0M | $286.0M | $437.0M | — | |
| Cash Movement | ||||||||
| Net Change in Cash | $219.0M | $560.0M | $196.0M | -$506.0M | $194.0M | $818.0M | -60.9% | |