| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $2.3B | $752.0M | $752.9M | $828.8M | $603.9M | -$171.0M | +209.8% | |
| Depreciation & Amortisation | $302.7M | $276.6M | $256.8M | $258.2M | $267.8M | $281.0M | +9.4% | |
| Net Cash from Operating | $976.7M | $957.1M | $914.5M | $976.1M | $1.0B | — | +2.0% | |
| Investing Activities | ||||||||
| Capital Expenditure | $588.2M | $400.4M | $373.9M | $269.2M | $199.5M | $175.0M | +46.9% | |
| Net Cash from Investing | $1.0B | -$433.9M | -$264.3M | -$422.3M | -$129.6M | — | +340.3% | |
| Financing Activities | ||||||||
| Share Buybacks | $778.3M | $685.9M | $412.7M | $541.6M | $80.8M | $11.1M | +13.5% | |
| Dividends Paid | $58.2M | $62.7M | $63.6M | $48.2M | $0 | $7.8M | -7.2% | |
| Net Cash from Financing | -$2.0B | -$509.5M | -$637.2M | -$615.9M | -$1.1B | — | -289.1% | |
| Cash Movement | ||||||||
| Net Change in Cash | $37.4M | $13.4M | $12.9M | -$62.1M | -$177.9M | $264.6M | +178.4% | |