| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $1.6B | $4.0B | $10.0B | $3.5B | $3.0B | $3.1B | -60.8% | |
| Property, Plant & Equipment | $3.2B | $3.0B | $2.3B | $2.2B | $1.8B | $1.8B | +5.5% | |
| Goodwill | $15.5B | $14.6B | $8.0B | $10.0B | $9.3B | $10.1B | +6.2% | |
| Intangible Assets | $6.3B | $6.4B | $1.0B | $1.3B | $509.0M | $1.0B | -1.6% | |
| Deferred Tax Assets | $1.1B | $1.1B | $739.0M | $612.0M | $563.0M | $449.0M | -5.0% | |
| Total Assets | $37.2B | $37.4B | $32.8B | $26.1B | $26.2B | $25.1B | -0.6% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $1.8B | $2.0B | $535.0M | $568.0M | $354.0M | $479.0M | -9.0% | |
| Total Liabilities | $23.1B | $23.0B | $23.8B | $18.0B | $19.1B | $18.5B | +0.2% | |
| Equity | ||||||||
| Share Capital | $10.0M | $9.0M | $9.0M | $9.0M | $9.0M | $9.0M | +11.1% | |
| Share Premium | $8.7B | $8.6B | $5.5B | $5.5B | $5.4B | $5.3B | +0.6% | |
| Retained Earnings | $12.2B | $11.5B | $6.6B | $5.9B | $2.9B | $1.6B | +6.2% | |
| Minority Interests | $324.0M | $314.0M | $328.0M | $318.0M | $327.0M | $326.0M | +3.2% | |
| Total Equity | $14.1B | $14.4B | $9.0B | $8.1B | $7.1B | $6.6B | -1.9% | |