| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $2.2B | $1.8B | $2.2B | $5.1B | $1.5B | — | +27.1% | |
| Depreciation & Amortisation | $898.0M | $925.0M | $869.0M | $850.0M | $888.0M | $892.0M | -2.9% | |
| Net Cash from Operating | $2.8B | $2.3B | $2.8B | $3.9B | $2.9B | $1.2B | +21.2% | |
| Investing Activities | ||||||||
| Capital Expenditure | $950.0M | $518.0M | $499.0M | $453.0M | $514.0M | $309.0M | +83.4% | |
| Net Cash from Investing | -$933.0M | -$469.0M | -$1.7B | -$440.0M | -$466.0M | -$299.0M | -98.9% | |
| Financing Activities | ||||||||
| Share Buybacks | $1.4B | $1.5B | $580.0M | $1.3B | $539.0M | $100.0M | -9.5% | |
| Dividends Paid | $326.0M | $364.0M | $311.0M | $306.0M | $260.0M | $258.0M | -10.4% | |
| Debt Issued | $999.0M | — | — | — | — | — | — | |
| Debt Repaid | — | $0 | $0 | $507.0M | $518.0M | $0 | — | |
| Net Cash from Financing | -$1.5B | -$2.2B | -$1.4B | -$2.7B | -$1.5B | -$542.0M | +32.7% | |
| Cash Movement | ||||||||
| Net Change in Cash | $368.0M | -$418.0M | -$291.0M | $695.0M | $945.0M | $396.0M | +188.0% | |