| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $528.0M | $533.4M | $503.3M | $538.0M | $269.7M | — | -1.0% | |
| Depreciation & Amortisation | $446.0M | $400.9M | $365.8M | $347.6M | $298.1M | $292.9M | +11.2% | |
| Net Cash from Operating | $866.7M | $777.8M | $734.6M | $626.2M | $546.0M | $430.6M | +11.4% | |
| Investing Activities | ||||||||
| Capital Expenditure | $424.9M | $432.2M | $422.3M | $345.1M | $241.9M | $196.3M | -1.7% | |
| Net Cash from Investing | -$425.8M | -$903.7M | -$575.0M | -$388.9M | -$1.5B | -$199.5M | +52.9% | |
| Financing Activities | ||||||||
| Share Buybacks | $250.0M | $55.2M | $51.2M | $50.2M | $54.4M | $74.8M | +353.1% | |
| Debt Repaid | $2.0B | $15.1M | $624.0M | $115.7M | $7.5M | $7.5M | +13208.8% | |
| Net Cash from Financing | -$309.3M | $377.0M | -$208.9M | -$187.3M | $898.2M | -$88.9M | -182.0% | |
| Cash Movement | ||||||||
| Net Change in Cash | $139.1M | $242.5M | -$47.9M | $40.0M | -$66.5M | $147.1M | -42.6% | |