| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $4.0B | $4.9B | $1.6B | $2.8B | $2.8B | $2.3B | -19.2% | |
| Depreciation & Amortisation | $1.1B | $1.1B | $1.0B | $784.0M | $662.0M | $673.0M | +3.8% | |
| Net Cash from Operating | $3.6B | $1.5B | $4.0B | $2.0B | $2.3B | $2.7B | +143.5% | |
| Investing Activities | ||||||||
| Capital Expenditure | $1.2B | $1.2B | $1.2B | $916.0M | $734.0M | $528.0M | +2.2% | |
| Net Cash from Investing | -$1.7B | -$1.8B | -$1.6B | -$4.2B | -$873.0M | -$719.0M | +2.9% | |
| Financing Activities | ||||||||
| Share Buybacks | — | $0 | $0 | $4.0M | $174.0M | $641.0M | — | |
| Dividends Paid | $1.1B | $969.0M | $921.0M | $855.0M | $809.0M | $782.0M | +8.9% | |
| Debt Issued | $2.3B | $2.7B | $861.0M | $2.1B | $79.0M | $2.0B | -14.2% | |
| Net Cash from Financing | -$772.0M | -$173.0M | -$2.2B | $1.7B | -$2.2B | $280.0M | -346.2% | |
| Cash Movement | ||||||||
| Net Change in Cash | $1.2B | -$508.0M | $78.0M | -$491.0M | -$809.0M | $2.3B | +331.1% | |