| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Depreciation & Amortisation | $574.1M | $485.8M | $433.6M | $461.2M | $515.1M | $501.8M | +18.2% | |
| Net Cash from Operating | $1.0B | $815.8M | $814.6M | $1.2B | $926.4M | $795.1M | +26.1% | |
| Investing Activities | ||||||||
| Capital Expenditure | $495.0M | $540.3M | $679.4M | $565.8M | $465.9M | $487.3M | -8.4% | |
| Net Cash from Investing | -$900.9M | -$484.5M | -$509.4M | -$528.3M | -$420.6M | -$439.0M | -86.0% | |
| Financing Activities | ||||||||
| Share Buybacks | $523.6M | $184.2M | $319.9M | $565.1M | $245.2M | $37.2M | +184.2% | |
| Net Cash from Financing | -$169.7M | -$276.7M | -$326.1M | -$689.0M | -$523.8M | -$350.8M | +38.7% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$41.6M | $54.6M | -$20.9M | $17.8M | -$18.0M | $5.3M | -176.2% | |