| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $2.3B | $2.0B | $2.2B | $2.2B | $2.2B | — | +12.7% | |
| Depreciation & Amortisation | $1.1B | $1.1B | $963.9M | $693.9M | $505.2M | $391.1M | -3.7% | |
| Net Cash from Operating | $3.9B | $3.5B | $3.9B | $2.7B | $2.7B | $2.2B | +11.2% | |
| Investing Activities | ||||||||
| Capital Expenditure | $668.0M | $487.2M | $458.4M | $496.3M | $438.2M | $369.7M | +37.1% | |
| Net Cash from Investing | -$5.0B | -$618.1M | -$2.6B | -$368.4M | -$6.1B | -$379.9M | -705.3% | |
| Financing Activities | ||||||||
| Share Buybacks | $435.5M | $1.5B | $1.2B | $483.7M | $82.2M | $420.4M | -70.8% | |
| Dividends Paid | $437.1M | $416.2M | $398.8M | $391.7M | $366.6M | $343.6M | +5.0% | |
| Debt Repaid | $1.3B | — | — | — | $835.3M | $598.5M | — | |
| Net Cash from Financing | $2.2B | -$2.3B | -$2.2B | -$1.8B | $2.0B | -$603.6M | +196.5% | |
| Cash Movement | ||||||||
| Net Change in Cash | $1.1B | $545.0M | -$840.6M | $523.4M | -$1.5B | $1.2B | +101.2% | |