| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $502.0M | $516.0M | $748.0M | $761.0M | $229.0M | -$125.0M | -2.7% | |
| Depreciation & Amortisation | $511.0M | $388.0M | $225.0M | $198.0M | $213.0M | $34.0M | +31.7% | |
| Net Cash from Operating | $865.0M | $610.0M | $653.0M | $690.0M | $660.0M | -$12.0M | +41.8% | |
| Investing Activities | ||||||||
| Capital Expenditure | $322.0M | $255.0M | $185.0M | $379.0M | $194.0M | $7.0M | +26.3% | |
| Net Cash from Investing | -$725.0M | -$1.1B | -$175.0M | -$317.0M | -$161.0M | -$7.0M | +32.7% | |
| Financing Activities | ||||||||
| Share Buybacks | $377.0M | $192.0M | $143.0M | $313.0M | $148.0M | — | +96.4% | |
| Dividends Paid | $136.0M | $113.0M | $81.0M | $59.0M | $14.0M | — | +20.4% | |
| Net Cash from Financing | -$380.0M | $343.0M | -$289.0M | -$371.0M | -$222.0M | -$156.0M | -210.8% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$240.0M | -$124.0M | $189.0M | $2.0M | $277.0M | -$175.0M | -93.5% | |