| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $3.5B | $3.9B | $1.6B | $141.8M | $142.7M | $108.5M | -10.8% | |
| Goodwill | $9.7B | $8.9B | $9.2B | $9.2B | $7.9B | $8.3B | +8.8% | |
| Intangible Assets | $1.8B | — | — | — | — | — | — | |
| Total Assets | $49.4B | $45.3B | $44.1B | $41.5B | $36.4B | $36.1B | +9.1% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $1.1B | $1.1B | $1.2B | $1.2B | $666.5M | $698.3M | +3.7% | |
| Total Liabilities | $24.6B | $22.1B | $23.1B | $21.9B | $17.8B | $17.6B | +11.1% | |
| Equity | ||||||||
| Share Capital | $3.4M | $3.3M | $3.1M | $2.9M | $2.8M | $2.8M | +2.1% | |
| Share Premium | $29.4B | $28.1B | $24.4B | $22.1B | $21.1B | $20.6B | +4.5% | |
| Retained Earnings | -$6.7B | -$6.3B | -$5.3B | -$4.7B | -$3.6B | -$4.0B | -6.3% | |
| Minority Interests | $421.3M | $402.2M | $484.0M | $524.1M | $472.2M | $728.6M | +4.8% | |
| Total Equity | $23.3B | $21.7B | $19.6B | $18.1B | $18.5B | $18.4B | +7.4% | |