| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $1.4B | $1.8B | $1.3B | $1.3B | $1.4B | $841.7M | -21.8% | |
| Depreciation & Amortisation | $379.6M | $337.8M | $317.5M | $307.5M | $290.1M | $279.1M | +12.4% | |
| Net Cash from Operating | — | — | $1.3B | $805.7M | $1.1B | — | — | |
| Investing Activities | ||||||||
| Capital Expenditure | $220.3M | $167.5M | $192.6M | $221.0M | $171.5M | $165.7M | +31.5% | |
| Net Cash from Investing | — | — | -$726.6M | -$540.9M | -$992.8M | — | — | |
| Financing Activities | ||||||||
| Share Buybacks | $540.7M | $500.0M | $0 | $585.0M | $21.6M | $106.3M | +8.1% | |
| Dividends Paid | $283.0M | $283.1M | $284.3M | $287.6M | $286.9M | $284.3M | -0.0% | |
| Debt Issued | $631.2M | — | — | — | $0 | $0 | — | |
| Debt Repaid | $400.0M | — | — | — | $0 | $0 | — | |
| Net Cash from Financing | -$624.9M | -$1.3B | -$568.1M | -$260.3M | -$249.9M | — | +50.9% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$168.1M | $1.4B | $35.0M | -$4.6M | -$127.6M | — | -111.8% | |