| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $5.7B | $5.2B | $4.8B | $4.1B | $3.8B | $839.0M | +10.0% | |
| Depreciation & Amortisation | $7.7B | $6.4B | $6.1B | $5.8B | $5.7B | $5.5B | +20.0% | |
| Net Cash from Operating | $12.3B | $12.3B | $9.9B | $5.9B | $8.3B | $8.9B | +0.0% | |
| Investing Activities | ||||||||
| Capital Expenditure | $14.0B | $12.3B | $12.6B | $11.4B | $9.7B | $9.9B | +14.2% | |
| Net Cash from Investing | -$14.3B | -$13.1B | -$12.5B | -$12.0B | -$10.9B | -$10.6B | -9.3% | |
| Financing Activities | ||||||||
| Dividends Paid | — | — | — | $3.2B | $3.1B | $2.8B | — | |
| Debt Issued | $11.9B | $9.0B | $10.0B | $11.9B | $9.1B | $6.3B | +32.8% | |
| Debt Repaid | $5.7B | $3.4B | $4.7B | $4.4B | $5.3B | $4.5B | +68.4% | |
| Net Cash from Financing | $1.9B | $859.0M | $2.4B | $6.1B | $2.6B | $1.7B | +127.0% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$58.0M | $64.0M | -$246.0M | $83.0M | -$36.0M | -$17.0M | -190.6% | |