| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $367.9M | $307.8M | $292.0M | $180.1M | $52.8M | — | +19.5% | |
| Depreciation & Amortisation | $269.6M | $198.6M | $163.1M | $144.2M | $152.7M | $175.9M | +35.8% | |
| Net Cash from Operating | $642.5M | $349.1M | $259.0M | $164.8M | $308.7M | $381.8M | +84.0% | |
| Investing Activities | ||||||||
| Capital Expenditure | $240.8M | $250.5M | $218.5M | $201.0M | $157.0M | $58.0M | -3.9% | |
| Net Cash from Investing | -$1.8B | -$395.2M | -$306.2M | -$183.9M | -$151.7M | -$44.6M | -364.5% | |
| Financing Activities | ||||||||
| Share Buybacks | $30.2M | $65.6M | $49.7M | $48.7M | $106.1M | $100.0M | -54.0% | |
| Net Cash from Financing | $1.8B | $37.7M | -$75.9M | -$67.4M | $142.0M | -$383.4M | +4701.9% | |
| Cash Movement | ||||||||