| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $894.9M | $810.5M | $717.9M | $929.7M | $949.2M | — | +10.4% | |
| Depreciation & Amortisation | $726.9M | $680.6M | $619.8M | $568.6M | $489.6M | $399.3M | +6.8% | |
| Net Cash from Operating | $1.6B | $1.3B | $1.1B | $757.1M | $1.3B | $946.2M | +22.0% | |
| Investing Activities | ||||||||
| Net Cash from Investing | -$554.3M | -$511.5M | -$878.2M | -$959.5M | -$3.4B | -$492.7M | -8.4% | |
| Financing Activities | ||||||||
| Share Buybacks | $927.5M | — | $0 | $0 | $69.9M | — | — | |
| Dividends Paid | $232.8M | $193.2M | $191.8M | $191.1M | $190.0M | $189.5M | +20.5% | |
| Debt Issued | $1.7M | $649.8M | $872.9M | $749.3M | $1.7B | $1.1B | -99.7% | |
| Debt Repaid | $400.2M | $1.4B | $579.3M | $500.0M | $1.1B | $125.0M | -72.3% | |
| Net Cash from Financing | -$1.1B | -$846.4M | -$306.2M | $273.7M | $617.7M | $810.8M | -25.2% | |
| Cash Movement | ||||||||
| Net Change in Cash | $10.9M | -$46.9M | -$68.4M | $60.5M | -$1.5B | $1.3B | +123.2% | |