| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $6.0B | $1.6B | $1.5B | $662.0M | $789.0M | $566.0M | +283.4% | |
| Depreciation & Amortisation | $3.2B | $2.9B | $2.7B | $2.6B | $2.3B | $2.0B | +10.1% | |
| Net Cash from Operating | $5.8B | $5.0B | $3.4B | $3.2B | $11.0M | $1.3B | +15.7% | |
| Investing Activities | ||||||||
| Capital Expenditure | $6.5B | $5.7B | $5.4B | $5.8B | $5.5B | $5.5B | +14.2% | |
| Net Cash from Investing | -$6.3B | -$5.5B | -$5.2B | -$5.6B | -$5.2B | -$5.0B | -14.4% | |
| Financing Activities | ||||||||
| Share Buybacks | $32.0M | $200.0M | — | — | — | — | -84.0% | |
| Dividends Paid | $1.3B | $1.2B | $1.1B | $1.1B | $988.0M | $928.0M | +6.3% | |
| Debt Issued | $5.1B | $5.3B | $5.1B | $6.0B | $5.4B | $3.1B | -2.3% | |
| Debt Repaid | $2.1B | $2.7B | $2.5B | $1.1B | $1.0B | $1.1B | -24.0% | |
| Net Cash from Financing | $571.0M | $674.0M | $1.4B | $2.9B | $5.4B | $3.7B | -15.3% | |
| Cash Movement | ||||||||
| Net Change in Cash | $36.0M | $152.0M | -$385.0M | $523.0M | $305.0M | $19.0M | -76.3% | |