| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $542.0M | — | — | — | — | — | — | |
| Depreciation & Amortisation | $164.7M | $158.9M | $149.8M | $138.6M | $128.8M | $129.1M | +3.7% | |
| Net Cash from Operating | $614.2M | $548.5M | $563.9M | $541.7M | $517.2M | $643.1M | +12.0% | |
| Investing Activities | ||||||||
| Capital Expenditure | $416.7M | $195.3M | $120.3M | $110.1M | $74.1M | $53.9M | +113.4% | |
| Net Cash from Investing | -$431.7M | -$370.1M | -$175.4M | -$268.6M | -$74.1M | $37.1M | -16.6% | |
| Financing Activities | ||||||||
| Share Buybacks | $381.8M | $298.3M | $343.3M | $387.7M | $589.7M | $313.9M | +28.0% | |
| Dividends Paid | $32.4M | $33.7M | $35.3M | $37.5M | $30.8M | $4.2M | -4.0% | |
| Net Cash from Financing | $95.1M | -$192.9M | -$368.9M | -$277.3M | -$692.2M | -$530.3M | +149.3% | |
| Cash Movement | ||||||||