| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $721.0M | $651.5M | $584.0M | $443.6M | $467.6M | — | +10.7% | |
| Depreciation & Amortisation | $157.7M | $125.2M | $105.4M | $86.7M | $64.5M | $57.6M | +26.0% | |
| Net Cash from Operating | $726.3M | $700.3M | $645.6M | $538.3M | $555.2M | $505.8M | +3.7% | |
| Investing Activities | ||||||||
| Capital Expenditure | — | — | $60.8M | $51.2M | $61.3M | $77.6M | — | |
| Net Cash from Investing | -$392.8M | -$144.3M | -$95.4M | -$2.0B | -$136.0M | -$73.6M | -172.2% | |
| Financing Activities | ||||||||
| Share Buybacks | $300.5M | $235.2M | $176.7M | $18.6M | $264.7M | $199.6M | +27.7% | |
| Dividends Paid | $160.0M | $150.7M | $138.6M | $125.9M | $117.9M | $110.4M | +6.2% | |
| Debt Issued | $803.4M | $0 | $0 | $2.2B | $0 | $0 | — | |
| Debt Repaid | $805.0M | $250.0M | $375.0M | $825.0M | $0 | $0 | +222.0% | |
| Net Cash from Financing | -$407.8M | -$560.9M | -$632.0M | $1.3B | -$322.7M | -$218.1M | +27.3% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$71.3M | -$2.5M | -$77.8M | -$178.6M | $96.3M | $225.8M | -2791.8% | |