| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | — | — | — | -$16.3B | $789.0M | — | — | |
| Depreciation & Amortisation | $1.9B | $1.7B | $2.7B | $3.8B | $4.0B | $3.7B | +8.4% | |
| Net Cash from Operating | — | — | $4.3B | $3.9B | $4.8B | $4.4B | — | |
| Investing Activities | ||||||||
| Capital Expenditure | $154.0M | $97.0M | $142.0M | $268.0M | $320.0M | $263.0M | +58.8% | |
| Net Cash from Investing | — | — | -$1.4B | -$373.0M | -$1.8B | -$914.0M | — | |
| Financing Activities | ||||||||
| Share Buybacks | $1.4B | $4.0B | $522.0M | $1.9B | $2.1B | $112.0M | -64.8% | |
| Dividends Paid | $847.0M | $800.0M | $1.2B | $1.1B | $961.0M | $868.0M | +5.9% | |
| Debt Issued | $55.4B | $25.4B | $93.1B | $75.3B | $54.1B | $47.7B | +118.0% | |
| Debt Repaid | $54.3B | $33.2B | $94.5B | $74.4B | $53.4B | $49.1B | +63.8% | |
| Net Cash from Financing | — | — | -$3.5B | -$2.6B | -$2.5B | -$2.8B | — | |
| Cash Movement | ||||||||
| Net Change in Cash | -$1.3B | -$2.5B | -$399.0M | $530.0M | $253.0M | $819.0M | +45.4% | |