| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $605.1M | $120.7M | $165.4M | $243.0M | $180.4M | — | +401.2% | |
| Depreciation & Amortisation | $276.8M | $254.0M | $144.7M | $68.3M | $69.9M | $62.9M | +9.0% | |
| Net Cash from Operating | $753.4M | $520.6M | $243.5M | $178.5M | $276.3M | $198.8M | +44.7% | |
| Investing Activities | ||||||||
| Capital Expenditure | $164.7M | $115.4M | $78.3M | $74.0M | $56.9M | $63.7M | +42.7% | |
| Net Cash from Investing | -$355.0M | -$176.1M | $303.0M | -$110.4M | -$375.9M | -$117.3M | -101.7% | |
| Financing Activities | ||||||||
| Share Buybacks | $300.5M | $85.8M | $225.6M | $144.5M | $104.7M | $104.7M | +250.2% | |
| Net Cash from Financing | -$679.2M | -$27.7M | -$231.8M | -$110.0M | $54.1M | -$38.7M | -2352.2% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$258.3M | $317.1M | $316.8M | -$42.6M | -$46.3M | $43.7M | -181.4% | |