| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $52.2M | $1.2B | $1.7B | $1.6B | $1.2B | $379.4M | -95.6% | |
| Depreciation & Amortisation | $538.0M | $408.0M | $350.5M | $347.8M | $291.0M | $272.8M | +31.9% | |
| Net Cash from Operating | $890.8M | $1.3B | $1.4B | — | — | — | -28.8% | |
| Investing Activities | ||||||||
| Capital Expenditure | $469.8M | $567.3M | $512.7M | $339.6M | $266.1M | $153.5M | -17.2% | |
| Net Cash from Investing | -$711.6M | -$1.5B | -$705.8M | — | — | — | +52.8% | |
| Financing Activities | ||||||||
| Share Buybacks | $0 | $150.0M | $261.5M | $222.7M | $333.6M | $96.2M | -100.0% | |
| Dividends Paid | $563.8M | $554.9M | $526.7M | $495.9M | $465.6M | $453.3M | +1.6% | |
| Net Cash from Financing | -$209.3M | -$333.9M | -$292.2M | — | — | — | +37.3% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$2.8M | -$622.0M | $448.5M | -$61.2M | -$275.5M | $713.2M | +99.5% | |