| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $2.4B | $2.6B | $2.5B | $2.1B | $1.5B | $947.0M | -6.0% | |
| Depreciation & Amortisation | $330.0M | $311.0M | $277.0M | $206.0M | $173.0M | — | +6.1% | |
| Net Cash from Operating | $2.0B | $2.1B | $2.0B | $1.3B | $937.0M | $1.1B | -4.5% | |
| Investing Activities | ||||||||
| Capital Expenditure | $684.0M | $541.0M | $445.0M | $256.0M | $255.0M | $197.0M | +26.4% | |
| Net Cash from Investing | -$645.0M | -$520.0M | -$422.0M | -$263.0M | -$226.0M | -$179.0M | -24.0% | |
| Financing Activities | ||||||||
| Share Buybacks | $1.0B | $1.2B | $850.0M | $603.0M | $695.0M | $601.0M | -13.0% | |
| Dividends Paid | $467.0M | $421.0M | $392.0M | $370.0M | $357.0M | $338.0M | +10.9% | |
| Debt Issued | $91.0M | $503.0M | $7.0M | $0 | $0 | $1.6B | -81.9% | |
| Debt Repaid | $506.0M | $39.0M | $37.0M | $0 | $8.0M | $1.4B | +1197.4% | |
| Net Cash from Financing | -$1.8B | -$1.2B | -$1.3B | -$972.0M | -$1.0B | -$726.0M | -54.7% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$451.0M | $376.0M | $335.0M | $84.0M | -$344.0M | $225.0M | -219.9% | |