| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | — | — | — | — | $513.0M | -$19.4M | — | |
| Depreciation & Amortisation | $505.8M | $482.0M | $459.1M | $432.8M | $422.1M | — | +4.9% | |
| Net Cash from Operating | $1.4B | — | — | — | — | $914.3M | — | |
| Investing Activities | ||||||||
| Net Cash from Investing | -$660.6M | — | — | — | — | -$37.9M | — | |
| Financing Activities | ||||||||
| Share Buybacks | $1.0B | $260.7M | $263.0M | $261.1M | $736.8M | $2.1M | +290.5% | |
| Dividends Paid | $31.8M | $32.3M | $32.4M | $32.4M | $8.2M | — | -1.5% | |
| Debt Issued | $0 | $3.3B | $1.5B | $0 | $0 | $2.0B | -100.0% | |
| Debt Repaid | $0 | $1.2B | $1.5B | $655.6M | $435.7M | $1.6B | -100.0% | |
| Net Cash from Financing | -$1.1B | $1.7B | -$337.5M | -$954.0M | — | $328.7M | -161.7% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$292.4M | -$54.3M | -$17.5M | -$496.6M | $358.7M | $1.2B | -438.5% | |