| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $625.1M | $732.9M | $777.2M | $509.3M | $583.5M | — | -14.7% | |
| Depreciation & Amortisation | $604.1M | $620.7M | $604.4M | $576.5M | $573.9M | $539.9M | -2.7% | |
| Net Cash from Operating | $1.1B | $1.1B | $1.2B | $1.0B | $670.1M | $663.1M | -2.8% | |
| Investing Activities | ||||||||
| Capital Expenditure | $561.6M | $558.7M | $626.5M | $638.2M | $585.1M | $452.3M | +0.5% | |
| Net Cash from Investing | -$516.8M | -$543.0M | -$761.5M | -$830.3M | -$646.7M | -$468.8M | +4.8% | |
| Financing Activities | ||||||||
| Share Buybacks | $325.2M | $416.7M | $296.5M | $100.3M | $100.3M | $70.0M | -22.0% | |
| Dividends Paid | $164.8M | $173.7M | $181.9M | $185.5M | $106.7M | $67.3M | -5.1% | |
| Debt Repaid | $50.0M | $50.0M | — | — | — | — | +0.0% | |
| Net Cash from Financing | -$618.5M | -$693.9M | -$419.5M | -$387.3M | -$13.6M | -$411.7M | +10.9% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$20.1M | -$143.1M | $81.1M | -$203.9M | $6.8M | -$195.9M | +86.0% | |