| Line item | Value |
|---|---|
| FY26 | FY25 | FY23 | FY22 | FY21 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $1.9B | $1.6B | $1.2B | $1.3B | $2.3B | — | +21.0% | |
| Depreciation & Amortisation | $1.2B | $1.3B | $1.2B | $938.0M | $967.0M | $1.0B | -5.0% | |
| Net Cash from Operating | $3.1B | $2.6B | $2.1B | $2.2B | $2.7B | $2.8B | +21.4% | |
| Investing Activities | ||||||||
| Capital Expenditure | $424.0M | $408.0M | $449.0M | $252.0M | $342.0M | $368.0M | +3.9% | |
| Net Cash from Investing | $407.0M | -$263.0M | -$7.0B | -$250.0M | $1.4B | $751.0M | +254.8% | |
| Financing Activities | ||||||||
| Share Buybacks | $1.2B | $554.0M | $518.0M | $1.1B | $3.7B | $2.3B | +108.3% | |
| Dividends Paid | $903.0M | $886.0M | $868.0M | $864.0M | $817.0M | $725.0M | +1.9% | |
| Debt Issued | — | — | $0 | $4.0M | — | — | — | |
| Debt Repaid | — | — | — | $14.0M | — | — | — | |
| Net Cash from Financing | -$3.1B | -$2.2B | $4.6B | -$2.0B | -$4.4B | -$3.1B | -38.6% | |
| Cash Movement | ||||||||
| Net Change in Cash | $454.0M | $55.0M | -$320.0M | -$61.0M | -$335.0M | $452.0M | +725.5% | |