| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $468.7M | $646.0M | -$354.5M | $183.9M | $1.3B | $584.4M | -27.4% | |
| Depreciation & Amortisation | $652.6M | $638.3M | $630.3M | $595.5M | $591.7M | $607.5M | +2.2% | |
| Net Cash from Operating | $1.1B | $1.1B | $1.3B | $669.2M | $1.3B | $1.8B | -6.9% | |
| Investing Activities | ||||||||
| Capital Expenditure | $440.0M | $454.4M | $612.9M | $580.7M | $676.1M | $425.6M | -3.2% | |
| Net Cash from Investing | -$441.9M | -$454.4M | -$970.3M | -$625.3M | -$556.8M | -$954.8M | +2.8% | |
| Financing Activities | ||||||||
| Share Buybacks | $149.8M | $162.8M | $0 | $307.6M | $900.3M | $188.6M | -8.0% | |
| Net Cash from Financing | -$470.0M | -$629.5M | -$210.7M | $194.3M | -$1.2B | -$188.2M | +25.3% | |
| Cash Movement | ||||||||
| Net Change in Cash | $189.5M | $24.0M | $132.9M | $240.7M | -$499.7M | $633.8M | +689.6% | |