| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $694.1M | $87.3M | $641.4M | $682.6M | $478.3M | -$105.0M | +695.4% | |
| Depreciation & Amortisation | $456.6M | $457.0M | $409.6M | $369.8M | $335.3M | $306.2M | -0.1% | |
| Net Cash from Operating | $1.1B | $1.1B | $1.2B | $812.5M | $791.6M | $740.8M | +3.2% | |
| Investing Activities | ||||||||
| Capital Expenditure | $912.8M | $931.2M | $1.0B | $811.8M | $751.7M | $716.2M | -2.0% | |
| Net Cash from Investing | -$891.7M | -$933.9M | -$1.1B | -$518.7M | -$633.2M | -$1.2B | +4.5% | |
| Financing Activities | ||||||||
| Share Buybacks | $54.4M | $64.1M | — | — | — | — | -15.1% | |
| Dividends Paid | $188.4M | $183.8M | $176.1M | $168.1M | $163.1M | $153.3M | +2.5% | |
| Debt Issued | $988.7M | $299.4M | $297.3M | $0 | $495.3M | $493.0M | +230.3% | |
| Debt Repaid | $1.0B | $0 | $549.0M | $0 | $515.7M | $0 | — | |
| Net Cash from Financing | -$203.4M | -$149.3M | -$207.0M | -$276.2M | -$58.7M | $476.1M | -36.2% | |
| Cash Movement | ||||||||