| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | -$4.0M | $126.0M | $225.1M | $245.4M | — | — | -103.2% | |
| Depreciation & Amortisation | $45.0M | $44.0M | $42.7M | $40.7M | $38.5M | $31.2M | +2.3% | |
| Net Cash from Operating | -$278.0M | $520.0M | $198.5M | $347.7M | $260.2M | $346.4M | -153.5% | |
| Investing Activities | ||||||||
| Capital Expenditure | $31.0M | $38.0M | $40.1M | $30.3M | $32.9M | $98.2M | -18.4% | |
| Net Cash from Investing | -$31.0M | -$38.0M | -$21.7M | -$32.1M | -$31.0M | -$98.6M | +18.4% | |
| Financing Activities | ||||||||
| Share Buybacks | $19.0M | $63.0M | $131.5M | — | — | — | -69.8% | |
| Dividends Paid | $90.0M | $89.0M | $84.2M | $76.6M | $144.2M | $61.9M | +1.1% | |
| Net Cash from Financing | -$90.0M | -$173.0M | -$155.0M | -$141.2M | -$208.1M | -$53.6M | +48.0% | |
| Cash Movement | ||||||||