| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $104.0M | $916.0M | $1.6B | $1.6B | — | — | -88.6% | |
| Depreciation & Amortisation | $694.0M | $677.0M | $609.0M | $531.0M | $502.0M | $493.0M | +2.5% | |
| Net Cash from Operating | $1.8B | $1.9B | $1.7B | $1.8B | $1.5B | $1.1B | -5.6% | |
| Investing Activities | ||||||||
| Net Cash from Investing | -$765.0M | -$3.4B | -$356.0M | -$623.0M | -$377.0M | -$205.0M | +77.5% | |
| Financing Activities | ||||||||
| Share Buybacks | $815.0M | $491.0M | $657.0M | $795.0M | $570.0M | $318.0M | +66.0% | |
| Dividends Paid | $232.0M | $208.0M | $188.0M | $136.0M | $108.0M | $104.0M | +11.5% | |
| Debt Issued | $0 | $2.0B | — | $0 | $0 | $297.0M | -100.0% | |
| Debt Repaid | $29.0M | $873.0M | $0 | $0 | $193.0M | $0 | -96.7% | |
| Net Cash from Financing | -$1.1B | $334.0M | -$877.0M | -$974.0M | -$881.0M | -$358.0M | -421.0% | |
| Cash Movement | ||||||||
| Net Change in Cash | $38.0M | -$1.3B | $516.0M | $141.0M | $242.0M | $545.0M | +103.0% | |