| Line item | Value |
|---|---|
| FY25 | FY24 | FY20 | FY19 | FY18 | FY13 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $70.1M | $29.6M | $20.0M | $24.0M | $63.1M | — | +136.7% | |
| Goodwill | $540.3M | $418.2M | — | — | — | $514.5M | +29.2% | |
| Intangible Assets | $475.0M | $344.8M | $409.0M | $427.0M | $718.9M | — | +37.8% | |
| Total Assets | $2.2B | $8.1B | $13.2B | $13.3B | $14.6B | $28.9B | -72.4% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $65.2M | $70.1M | $24.0M | $32.0M | $40.1M | — | -7.0% | |
| Total Liabilities | $1.1B | $6.9B | $12.1B | $11.8B | $13.0B | $28.4B | -83.4% | |
| Equity | ||||||||
| Share Capital | $489K | $489K | $0 | $0 | $454K | — | +0.0% | |
| Share Premium | $369.9M | $331.0M | $242.0M | $232.0M | $219.4M | — | +11.7% | |
| Retained Earnings | $370.4M | $742.2M | $759.0M | $1.2B | $1.4B | — | -50.1% | |
| Minority Interests | $117.4M | $197.8M | $60.0M | $60.0M | $41.1M | $275.4M | -40.6% | |
| Total Equity | $833.2M | $1.1B | $1.1B | $1.5B | $1.6B | — | -21.0% | |