| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $619.4M | $649.0M | $472.4M | $389.6M | $256.0M | $185.9M | -4.6% | |
| Depreciation & Amortisation | $176.3M | $145.9M | $113.9M | $92.7M | $67.2M | $53.4M | +20.8% | |
| Net Cash from Operating | $678.9M | $533.9M | $485.0M | $365.1M | $319.4M | $227.2M | +27.2% | |
| Investing Activities | ||||||||
| Capital Expenditure | $270.9M | $192.9M | $192.6M | $132.7M | $120.7M | $94.1M | +40.4% | |
| Net Cash from Investing | -$611.2M | -$22.2M | -$196.7M | -$23.3M | -$257.7M | -$117.9M | -2653.2% | |
| Financing Activities | ||||||||
| Share Buybacks | $325.5M | $122.8M | $286.6M | $94.7M | $52.0M | $52.0M | +165.1% | |
| Dividends Paid | $84.8M | $84.8M | $64.8M | — | — | — | +0.0% | |
| Debt Repaid | $29.0M | $29.0M | $29.0M | $29.3M | $1.8M | $1.8M | +0.0% | |
| Net Cash from Financing | $1.0B | $1.1B | -$274.7M | $254.6M | $165.7M | -$165.9M | -7.8% | |
| Cash Movement | ||||||||