| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $738.4M | — | — | — | — | — | — | |
| Depreciation & Amortisation | $969.6M | $956.2M | $854.1M | $817.8M | $719.1M | $686.3M | +1.4% | |
| Net Cash from Operating | $1.8B | $1.6B | $1.2B | $1.2B | $860.0M | $966.4M | +12.1% | |
| Investing Activities | ||||||||
| Net Cash from Investing | -$2.4B | -$1.9B | -$1.7B | -$1.6B | -$1.4B | -$1.3B | -23.0% | |
| Financing Activities | ||||||||
| Share Buybacks | — | $4.1M | — | — | — | — | — | |
| Dividends Paid | $422.8M | $394.7M | $386.5M | $378.9M | $369.5M | $350.6M | +7.1% | |
| Debt Issued | — | — | $689.3M | $875.5M | $747.0M | $1.6B | — | |
| Debt Repaid | — | — | $32.7M | $150.0M | $0 | $915.1M | — | |
| Net Cash from Financing | $576.3M | $322.7M | $486.7M | $371.5M | $476.9M | $361.1M | +78.6% | |
| Cash Movement | ||||||||
| Net Change in Cash | $2.8M | -$1.1M | $123K | -$5.1M | -$50.0M | $49.7M | +347.6% | |