| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $359.0M | $350.0M | $273.0M | $272.0M | $267.0M | — | +2.6% | |
| Depreciation & Amortisation | $578.0M | $496.0M | $458.0M | $417.0M | $404.0M | $454.0M | +16.5% | |
| Net Cash from Operating | $1.1B | $778.0M | $420.0M | $674.0M | $532.0M | $567.0M | +43.7% | |
| Investing Activities | ||||||||
| Capital Expenditure | $1.2B | $1.3B | $1.4B | $766.0M | $636.0M | $784.0M | -6.2% | |
| Net Cash from Investing | -$1.2B | -$1.3B | -$1.4B | -$758.0M | -$656.0M | -$787.0M | +7.8% | |
| Financing Activities | ||||||||
| Share Buybacks | — | $0 | $0 | $18.0M | $12.0M | — | — | |
| Dividends Paid | $225.0M | $200.0M | $179.0M | $158.0M | $150.0M | $140.0M | +12.5% | |
| Debt Issued | $310.0M | $670.0M | $600.0M | $360.0M | $400.0M | $549.0M | -53.7% | |
| Debt Repaid | $170.0M | $130.0M | $260.0M | $0 | $160.0M | $98.0M | +30.8% | |
| Net Cash from Financing | $142.0M | $526.0M | $778.0M | $197.0M | -$81.0M | $447.0M | -73.0% | |
| Cash Movement | ||||||||