| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $439.5M | $742.0M | $1.3B | $428.5M | $229.1M | $184.6M | -40.8% | |
| Goodwill | $7.3B | $5.3B | $4.0B | $3.6B | $3.5B | $2.1B | +37.6% | |
| Intangible Assets | $2.9B | $1.9B | $1.4B | $1.5B | $1.8B | $435.7M | +56.2% | |
| Deferred Tax Assets | $92.4M | $63.1M | $12.7M | $12.3M | $17.2M | $17.7M | +46.5% | |
| Total Assets | $24.9B | $18.7B | $16.2B | $13.5B | $12.9B | $8.4B | +33.4% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $502.6M | $353.3M | $254.0M | $227.9M | $191.1M | $166.4M | +42.3% | |
| Total Liabilities | $15.9B | $11.4B | $10.0B | $8.1B | $7.7B | $4.0B | +40.0% | |
| Equity | ||||||||
| Share Capital | $2K | $2K | $2K | $2K | $2K | — | +0.0% | |
| Retained Earnings | $6.7B | $5.7B | $4.9B | $4.2B | $3.7B | $3.3B | +16.9% | |
| Minority Interests | $89.6M | $12.0M | $11.1M | $15.4M | $4.6M | $4.8M | +647.7% | |
| Total Equity | $9.0B | $7.3B | $6.3B | $5.4B | $5.1B | $4.3B | +23.2% | |