| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $1.8B | $1.5B | $1.3B | $1.3B | $1.3B | $944.9M | +26.7% | |
| Property, Plant & Equipment | $82.9M | $70.5M | $40.0M | $37.9M | $56.6M | $27.5M | +17.6% | |
| Goodwill | $316.6M | $133.8M | $131.9M | $85.2M | $85.2M | $29.5M | +136.6% | |
| Intangible Assets | $370.0M | $331.9M | $387.9M | $141.4M | $143.1M | $34.1M | +11.5% | |
| Deferred Tax Assets | — | — | — | — | — | $0 | — | |
| Total Assets | $53.1B | $46.0B | $39.7B | $32.5B | $39.7B | $33.3B | +15.2% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $849.4M | $786.1M | $801.9M | $711.9M | $440.7M | $7.9M | +8.0% | |
| Total Liabilities | $43.8B | $38.2B | $32.6B | $25.5B | $33.1B | $27.8B | +14.8% | |
| Equity | ||||||||
| Share Capital | $5.6M | $5.2M | $4.8M | $4.7M | $4.7M | $4.1M | +6.8% | |
| Share Premium | $7.0B | $6.5B | $6.1B | $6.1B | $6.1B | $5.5B | +7.0% | |
| Retained Earnings | -$19.9M | -$47.0M | -$373.1M | -$418.7M | -$813.0M | -$1.1B | +57.6% | |
| Minority Interests | $509.9M | $91.3M | $94.1M | $67.1M | $65.3M | $108.7M | +458.3% | |
| Total Equity | $8.9B | $7.9B | $7.1B | $7.0B | $6.7B | $5.4B | +13.4% | |