| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $352.5M | $248.0M | -$1.6M | $613.8M | $284.6M | — | +42.1% | |
| Depreciation & Amortisation | — | — | $492.8M | $307.4M | $170.6M | $131.4M | — | |
| Net Cash from Operating | $990.8M | $609.4M | $715.3M | $436.2M | $357.7M | $435.4M | +62.6% | |
| Investing Activities | ||||||||
| Capital Expenditure | $97.7M | $109.5M | $119.1M | $83.8M | $54.5M | $47.5M | -10.8% | |
| Net Cash from Investing | -$71.0M | $275.4M | -$5.0B | -$113.3M | -$175.7M | -$37.0M | -125.8% | |
| Financing Activities | ||||||||
| Share Buybacks | $0 | $50.0M | $0 | $239.2M | $25.8M | $25.0M | -100.0% | |
| Dividends Paid | $93.0M | $93.0M | $92.8M | $90.9M | $335.6M | $48.7M | +0.0% | |
| Debt Issued | — | — | — | — | $0 | $100K | — | |
| Debt Repaid | — | — | — | — | $451.1M | $50.4M | — | |
| Net Cash from Financing | -$814.1M | -$1.1B | $4.2B | -$274.2M | -$117.6M | -$147.6M | +25.7% | |
| Cash Movement | ||||||||
| Net Change in Cash | $128.2M | -$241.8M | -$53.2M | $15.7M | $61.5M | $279.9M | +153.0% | |