| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $268.3M | $316.1M | $183.0M | $651.8M | $1.3B | — | -15.1% | |
| Depreciation & Amortisation | $405.3M | $427.8M | $431.8M | $427.0M | $358.0M | $246.5M | -5.3% | |
| Net Cash from Operating | $582.9M | $628.3M | $91.3M | $679.8M | $1.4B | $892.2M | -7.2% | |
| Investing Activities | ||||||||
| Capital Expenditure | $73.5M | $86.6M | $81.4M | $85.6M | $99.9M | $77.5M | -15.1% | |
| Net Cash from Investing | -$17.4M | $776.2M | $1.3B | -$132.9M | -$4.1B | -$504.5M | -102.2% | |
| Financing Activities | ||||||||
| Share Buybacks | $820.8M | $369.6M | $388.9M | $80.6M | $73.1M | $6.9M | +122.1% | |
| Dividends Paid | $32.8M | $34.5M | $35.0M | $35.3M | $32.4M | $31.2M | -4.8% | |
| Net Cash from Financing | -$857.5M | -$1.1B | -$947.1M | -$661.8M | -$2.9B | -$202.9M | +24.0% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$243.4M | $250.1M | $443.6M | -$148.6M | $216.7M | $210.7M | -197.3% | |