| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $353.3M | $114.3M | $5.8M | $8.8M | $36.5M | $60.4M | +209.2% | |
| Goodwill | $105.4M | $104.0M | $13.0M | $13.0M | $13.0M | $13.0M | +1.3% | |
| Intangible Assets | $59.8M | $71.5M | $702K | $1.4M | $2.2M | $3.0M | -16.4% | |
| Deferred Tax Assets | $122.6M | $43.6M | $48.0M | $55.4M | $62.9M | $59.8M | +181.4% | |
| Total Assets | $2.1B | $1.1B | $468.3M | $462.6M | $406.2M | $411.9M | +90.9% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $7.4M | — | — | — | — | — | — | |
| Total Liabilities | $1.3B | $456.2M | $152.7M | $145.4M | $108.3M | $96.4M | +188.5% | |
| Equity | ||||||||
| Share Premium | $537.8M | $337.6M | $188.4M | $202.6M | $196.9M | $180.4M | +59.3% | |
| Retained Earnings | $26.1M | $17.7M | $17.3M | $12.8M | $5.9M | $20.5M | +47.6% | |
| Minority Interests | $262.9M | $311.1M | $109.6M | $101.4M | $94.7M | $114.2M | -15.5% | |
| Total Equity | $827.3M | $666.7M | $315.6M | $317.1M | $297.9M | $315.5M | +24.1% | |