| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $1.1B | $866.0M | $789.5M | $827.1M | $466.5M | $704.0M | +22.1% | |
| Depreciation & Amortisation | $414.2M | $407.5M | $418.3M | $463.4M | $151.7M | $341.6M | +1.6% | |
| Net Cash from Operating | $1.5B | $1.2B | $1.4B | -$49.6M | $809.8M | $1.8B | +25.8% | |
| Investing Activities | ||||||||
| Capital Expenditure | — | — | — | $65.3M | $54.9M | $198.0M | — | |
| Net Cash from Investing | -$221.2M | -$193.8M | -$156.4M | -$115.5M | -$952.3M | -$209.5M | -14.1% | |
| Financing Activities | ||||||||
| Share Buybacks | $596.1M | $611.9M | $620.7M | $125.0M | $0 | $3.4M | -2.6% | |
| Dividends Paid | $146.4M | $138.1M | $130.4M | $114.9M | $50.3M | $20.8M | +6.0% | |
| Debt Repaid | $598.6M | $1.5B | $74.4M | $128.7M | — | — | -59.7% | |
| Net Cash from Financing | -$32.9M | -$953.1M | -$785.9M | -$275.6M | -$392.6M | -$291.7M | +96.6% | |
| Cash Movement | ||||||||
| Net Change in Cash | $1.4B | $25.6M | $510.9M | -$472.1M | -$574.0M | $1.3B | +5274.6% | |